What is an option proration?Details emerge: Brandon Aiyuks New deal creates 2024 cap space for 49ers
The San Francisco 49ers have officially signed Brandon Aiyuk to a contract extension, not only making him one of the highest-paid wide receivers in the NFL but also creating nearly $8.4 million in salary cap space for 2024.
According to Spotrac.com's detailed breakdown, Aiyuk's cap hit for the upcoming season has been reduced from $14.124 million to $5.725 million. The new four-year, $120 million deal includes a $23 million signing bonus, paid out immediately but prorated over the length of the contract. Of the total, $76 million is guaranteed, with $45 million fully guaranteed at signing. The remaining $31 million will become fully guaranteed in April 2025, per the salary cap tracking site.
The contract also includes two void years—2029 and 2030—and provides the 49ers with a potential out in 2027, when Aiyuk's salary cap hit jumps by over $26 million compared to the previous year.
Below is a year-by-year breakdown of the contract, according to Spotrac.com:
2024
Base salary: $1,125,000
Signing bonus proration: $4,600,000
Roster/game bonus: $0
Option proration: $0
Workout bonus: $0
Cap hit: $5,725,000
2025
Base salary: $1,170,000
Signing bonus proration: $4,600,000
Roster/game bonus: $750,000
Option proration: $4,571,000
Workout bonus: $100,000
Cap hit: $11,191,000
2026
Base salary: $1,215,000
Signing bonus proration: $4,600,000
Roster/game bonus: $750,000
Option proration: $9,558,000
Workout bonus: $100,000
Cap hit: $16,223,000
2027
Base salary: $27,274,000
Signing bonus proration: $4,600,000
Roster/game bonus: $750,000
Option proration: $9,558,000
Workout bonus: $100,000
Cap hit: $42,282,000
2028
Base salary: $29,150,000
Signing bonus proration: $4,600,000
Roster/game bonus: $750,000
Option proration: $9,558,000
Workout bonus: $100,000
Cap hit: $44,158,000
2029 (Void)
Option proration: $9,558,000
Cap hit: $9,558,000
2030 (Void)
Option proration: $4,987,000
Cap hit: $4,987,000
![]()
Details emerge: Brandon Aiyuk's new deal creates 2024 cap space for 49ers
The San Francisco 49ers have officially signed Brandon Aiyuk to a contract extension, not only making him one of the highest-paid wide receivers in the NFL...www.49erswebzone.com
So he will be a 49er through 2026.
Is roster/game bonus multiple by number of games he plays in or on the 53 man roster OR is it the total available and would be divided by the number of gameBetter breakdown![]()
Inside the Brandon Aiyuk deal
Here are the full details of Aiyuk's five-year contract.www.nbcsports.com
Unless I am missing something, Sporttrac’s Dead Money hits have to be wrong. If they are prorating the option bonus then those prorations for 2027 and onward would accelerate if cut after 2026, making the dead money hit in 2027 closer to $42MM?